{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["财政拨款支出预算表"],"not_rendered":{"external_links":3,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"财政拨款支出预算表","index":0,"n_rows":15,"n_cols":18,"rows_kept":15,"merged":[[2,0,2,2],[2,3,5,3],[2,4,5,4],[2,5,5,5],[2,6,5,6],[2,7,2,10],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,3,17],[4,11,5,11],[4,12,4,15],[4,16,4,17]],"flags":["formulas_cached_only"]}
["财政拨款（补助）支出预算表（分科目或分单位汇总）"]
["预算05表",{"$nulls":16},"单位：万元"]
["功能科目编码",null,null,"科目名称","单位代码","单位名称","总计","基本支出",{"$nulls":3},"项目支出"]
["类","款","项",{"$nulls":4},"小计","工资福利支出","对个人和家庭的补助","商品和服务支出","按项目类型分类"]
[{"$nulls":11},"小计","可细化项目",{"$nulls":3},"待分配项目"]
[{"$nulls":12},"经常性项目","政策性项目","其他项目","一次性项目","机动经费","暂不能细化项目"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[{"$nulls":5},"合计",{"v":10516.46,"d":"10,516.46"},{"v":6334.64,"d":"6,334.64"},{"v":2760.77,"d":"2,760.77"},{"v":2778.29,"d":"2,778.29"},795.58,{"v":4181.82,"d":"4,181.82"},{"v":1571.82,"d":"1,571.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2610,"d":"2,610.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"  武汉软件工程职业学院",{"v":10516.46,"d":"10,516.46"},{"v":6334.64,"d":"6,334.64"},{"v":2760.77,"d":"2,760.77"},{"v":2778.29,"d":"2,778.29"},795.58,{"v":4181.82,"d":"4,181.82"},{"v":1571.82,"d":"1,571.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2610,"d":"2,610.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"720001","    武汉软件工程职业学院",{"v":10516.46,"d":"10,516.46"},{"v":6334.64,"d":"6,334.64"},{"v":2760.77,"d":"2,760.77"},{"v":2778.29,"d":"2,778.29"},795.58,{"v":4181.82,"d":"4,181.82"},{"v":1571.82,"d":"1,571.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2610,"d":"2,610.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","03","05","高等职业教育","  720001","      武汉软件工程职业学院",{"v":9747.43,"d":"9,747.43"},{"v":5565.61,"d":"5,565.61"},{"v":2583.69,"d":"2,583.69"},{"v":2186.34,"d":"2,186.34"},795.58,{"v":4181.82,"d":"4,181.82"},{"v":1571.82,"d":"1,571.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2610,"d":"2,610.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","05","02","事业单位医疗","  720001","      武汉软件工程职业学院",{"v":398.7,"d":"398.70"},{"v":398.7,"d":"398.70"},162.83,235.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","05","99","其他医疗保障支出","  720001","      武汉软件工程职业学院",14.25,14.25,14.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","01","住房公积金","  720001","      武汉软件工程职业学院",245.07,245.07,{"v":0,"d":"0.00"},245.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","02","02","提租补贴","  720001","      武汉软件工程职业学院",111.01,111.01,{"v":0,"d":"0.00"},111.01,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]